| 2021/2024:2 Board | # shares | Exercise price | Maturity | SEK if exercised |
|---|---|---|---|---|
| Jörgen Olsson | 150 000 | 25,40 | 2024-12-20 | 3 810 000 |
| Markus Petäjäniemi (Lemape AB) | 62 500 | 25,40 | 2024-12-20 | 1 587 500 |
| Lars Seiz | 164 000 | 25,40 | 2024-12-20 | 4 165 600 |
| Jane Lundgren Ericsson | 100 000 | 25,40 | 2024-12-20 | 2 540 000 |
| Sven-Erik Bucht | 100 000 | 25,40 | 2024-12-20 | 2 540 000 |
| Former Board member | 36 000 | 25,40 | 2024-12-20 | 914 400 |
| Total | 612 500 | 15 557 500 |
| 2021/2024:1 Management and key persons | # shares | Exercise price | Maturity | SEK if exercised |
|---|---|---|---|---|
| Other key persons and employees | 404 000 | 25,40 | 2024-12-20 | 10 261 600 |
| Total | 404 000 | 10 261 600 |
| 2022/2025:1 Management and key persons | # shares | Exercise price | Maturity | SEK if exercised |
|---|---|---|---|---|
| Other key persons and employees | 255 500 | 33,00 | 2025-12-18 | 8 431 500 |
| Total | 255 500 | 8 431 000 |
| 2022/2025:2 Board members | # shares | Exercise price | Maturity | SEK if exercised |
|---|---|---|---|---|
| Jörgen Olsson | 250 000 | 33,00 | 2025-12-18 | 8 250 000 |
| Markus Petäjäniemi (Lemape AB) | 37 500 | 33,00 | 2025-12-18 | 1 237 500 |
| Lars Seiz | 100 000 | 33,00 | 2025-12-18 | 3 300 000 |
| Jane Lundgren Ericsson | 100 000 | 33,00 | 2025-12-18 | 3 300 000 |
| Ing-Marie Andersson Drugge | 25 000 | 33,00 | 2025-12-18 | 825 000 |
| Michael Mattsson (former Board member) | 19 056,50 | 33,00 | 2025-12-18 | 628 865 |
| Total | 531 556,5 | 17 541 365 |
| 2022/2025:1 former CEO, currently board member | # shares | Exercise price | Maturity | SEK if exercised |
|---|---|---|---|---|
| Henrik Ager | 50 000 | 33,00 | 2025-12-18 | 1 650 000 |
| Total | 50 000 | 1 650 000 |
| 2022/2026 warrant program | # shares | Exercise price | Maturity | SEK if exercised |
|---|---|---|---|---|
| Other key persons and employees | 100 000 | 40,00 | 2026-05-29 | 4 000 000 |
| Total | 100 000 | 4 000 000 |
| 2023/2027:1 Management and key persons | # shares | Exercise price | Maturity | SEK if exercised |
|---|---|---|---|---|
| Other key persons and employees | 248 000 | 42,80 | 2027-05-19 | 10 614 400 |
| Total | 248 000 | 10 614 400 |
| 2023/2027:2 former working chairman of the board, currently CEO | # shares | Exercise price | Maturity | SEK if exercised |
|---|---|---|---|---|
| Jörgen Olsson | 125 000 | 42,80 | 2027-05-19 | 5 350 000 |
| Total | 125 000 | 5 350 000 |
| Total (SEK) to Copperstone if warrants fully exercised | 73 406 365 |
| Total possible dilution, warrants number of shares | 2 326 556,5 |
| Total possible dilution (convertibles), number of shares | 920 505 |
| Total number of outstanding shares in Copperstone | 90 080 342 |
| Total possible dilution from warrants and convertibles, % | 3,48% |